Braze, Inc.
BRZE · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $593,410 | $471,800 | $355,426 | $238,035 |
| % Growth | 25.8% | 32.7% | 49.3% | – |
| Cost of Goods Sold | $183,191 | $147,527 | $115,818 | $78,511 |
| Gross Profit | $410,219 | $324,273 | $239,608 | $159,524 |
| % Margin | 69.1% | 68.7% | 67.4% | 67% |
| R&D Expenses | $133,969 | $119,863 | $97,293 | $59,034 |
| G&A Expenses | $116,093 | $101,977 | $88,771 | $51,564 |
| SG&A Expenses | $398,409 | $349,102 | $290,455 | $178,701 |
| Sales & Mktg Exp. | $282,316 | $247,125 | $201,684 | $127,137 |
| Other Operating Expenses | $0 | $0 | $0 | -$258 |
| Operating Expenses | $532,378 | $468,965 | $387,748 | $237,735 |
| Operating Income | -$122,159 | -$144,692 | -$148,140 | -$78,211 |
| % Margin | -20.6% | -30.7% | -41.7% | -32.9% |
| Other Income/Exp. Net | $21,557 | $16,220 | $7,977 | -$121 |
| Pre-Tax Income | -$100,602 | -$128,472 | -$140,163 | -$78,332 |
| Tax Expense | $3,445 | $1,957 | $583 | -$165 |
| Net Income | -$103,743 | -$129,166 | -$140,746 | -$78,167 |
| % Margin | -17.5% | -27.4% | -39.6% | -32.8% |
| EPS | -1.02 | -1.32 | -1.49 | -0.84 |
| % Growth | 22.7% | 11.4% | -77.4% | – |
| EPS Diluted | -1.02 | -1.32 | -1.49 | -0.84 |
| Weighted Avg Shares Out | 102,189 | 98,096 | 94,569 | 92,968 |
| Weighted Avg Shares Out Dil | 102,189 | 98,096 | 94,569 | 92,968 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20,190 | $0 | $0 | $506 |
| Interest Expense | $0 | $0 | $0 | $369 |
| Depreciation & Amortization | $10,115 | $6,963 | $4,618 | $2,773 |
| EBITDA | -$112,044 | -$137,729 | -$143,522 | -$75,559 |
| % Margin | -18.9% | -29.2% | -40.4% | -31.7% |