Braze, Inc.
BRZE · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $593 | $472 | $355 | $238 |
| % Growth | 25.8% | 32.7% | 49.3% | – |
| Cost of Goods Sold | $183 | $148 | $116 | $79 |
| Gross Profit | $410 | $324 | $240 | $160 |
| % Margin | 69.1% | 68.7% | 67.4% | 67% |
| R&D Expenses | $134 | $120 | $97 | $59 |
| G&A Expenses | $116 | $102 | $89 | $52 |
| SG&A Expenses | $398 | $349 | $290 | $179 |
| Sales & Mktg Exp. | $282 | $247 | $202 | $127 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $532 | $469 | $388 | $238 |
| Operating Income | -$122 | -$145 | -$148 | -$78 |
| % Margin | -20.6% | -30.7% | -41.7% | -32.9% |
| Other Income/Exp. Net | $22 | $16 | $8 | -$0 |
| Pre-Tax Income | -$101 | -$128 | -$140 | -$78 |
| Tax Expense | $3 | $2 | $1 | -$0 |
| Net Income | -$104 | -$129 | -$141 | -$78 |
| % Margin | -17.5% | -27.4% | -39.6% | -32.8% |
| EPS | -1.02 | -1.32 | -1.49 | -0.84 |
| % Growth | 22.7% | 11.4% | -77.4% | – |
| EPS Diluted | -1.02 | -1.32 | -1.49 | -0.84 |
| Weighted Avg Shares Out | 102 | 98 | 95 | 93 |
| Weighted Avg Shares Out Dil | 102 | 98 | 95 | 93 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $0 | $0 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $7 | $5 | $3 |
| EBITDA | -$112 | -$138 | -$144 | -$76 |
| % Margin | -18.9% | -29.2% | -40.4% | -31.7% |