Bryn Resources Inc.
BRYN · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $497 | $276 | $117 |
| % Growth | -100% | 79.8% | 135.5% | – |
| Cost of Goods Sold | $0 | $582 | $407 | $64 |
| Gross Profit | $0 | -$86 | -$130 | $53 |
| % Margin | – | -17.3% | -47.2% | 45.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $142 | $111 | $32 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $0 | $142 | $111 | $32 |
| Operating Income | $0 | -$227 | -$241 | $21 |
| % Margin | – | -45.8% | -87.4% | 17.7% |
| Other Income/Exp. Net | $0 | -$15 | $14 | -$1 |
| Pre-Tax Income | $0 | -$242 | -$227 | $20 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | -$242 | -$227 | $20 |
| % Margin | – | -48.8% | -82.2% | 16.8% |
| EPS | -0.003 | -0.003 | -0.004 | 0 |
| % Growth | 12.5% | 25.6% | -1,175% | – |
| EPS Diluted | -0.003 | -0.003 | -0.004 | 0 |
| Weighted Avg Shares Out | 92,313 | 74,759 | 53,307 | 49,603 |
| Weighted Avg Shares Out Dil | 92,313 | 74,759 | 53,307 | 49,603 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $228 | $95 | $68 | $21 |
| EBITDA | $0 | -$147 | -$159 | $42 |
| % Margin | – | -29.6% | -57.5% | 35.8% |