Berjaya Corporation Berhad
BRYAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $9,341,971 | $10,087,588 | $9,611,911 | $8,155,139 |
| % Growth | -7.4% | 4.9% | 17.9% | – |
| Cost of Goods Sold | $1,554,503 | $6,870,183 | $6,698,283 | $5,695,044 |
| Gross Profit | $9,341,971 | $3,217,405 | $2,913,628 | $2,460,095 |
| % Margin | 100% | 31.9% | 30.3% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,200,322 | $1,983,950 | $1,846,819 |
| SG&A Expenses | $0 | $2,689,351 | $2,427,486 | $2,201,364 |
| Sales & Mktg Exp. | $0 | $489,029 | $443,536 | $354,545 |
| Other Operating Expenses | $9,020,089 | $0 | $486,142 | $258,731 |
| Operating Expenses | $9,020,089 | $2,689,351 | $2,913,628 | $2,460,095 |
| Operating Income | $321,882 | $528,054 | $486,142 | $258,731 |
| % Margin | 3.4% | 5.2% | 5.1% | 3.2% |
| Other Income/Exp. Net | -$741,357 | $110,360 | -$225,300 | -$28,160 |
| Pre-Tax Income | -$419,475 | $638,414 | $260,842 | $230,571 |
| Tax Expense | $225,592 | $240,175 | $241,747 | $207,078 |
| Net Income | -$556,067 | $428,891 | -$110,262 | $51,770 |
| % Margin | -6% | 4.3% | -1.1% | 0.6% |
| EPS | -0.095 | 0.075 | -0.02 | 0.009 |
| % Growth | -226.3% | 484.7% | -317.8% | – |
| EPS Diluted | -0.095 | 0.075 | -0.02 | 0.009 |
| Weighted Avg Shares Out | 5,840,518 | 5,684,470 | 5,616,729 | 6,033,365 |
| Weighted Avg Shares Out Dil | 5,840,518 | 5,684,470 | 5,610,539 | 6,033,365 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$11,599 | -$6,031 | -$7,999 |
| Interest Expense | $578,581 | $555,300 | $420,465 | $341,197 |
| Depreciation & Amortization | $0 | $0 | $195,165 | $313,037 |
| EBITDA | $1,198,547 | $1,193,714 | $681,307 | $571,768 |
| % Margin | 12.8% | 11.8% | 7.1% | 7% |