Berjaya Corporation Berhad
BRYAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $546,665 | $2,367,696 | $2,544,671 | $2,203,551 |
| % Growth | -76.9% | -7% | 15.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $2,367,696 | $2,544,671 | $2,203,551 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $489,758 | $2,277,855 | $2,450,346 | $2,088,128 |
| Operating Expenses | $489,758 | $2,277,855 | $2,450,346 | $2,088,128 |
| Operating Income | $33,266 | $89,841 | $94,325 | $115,423 |
| % Margin | 6.1% | 3.8% | 3.7% | 5.2% |
| Other Income/Exp. Net | -$24,364 | -$359,842 | -$103,202 | -$154,442 |
| Pre-Tax Income | $8,902 | -$270,001 | -$8,877 | -$39,019 |
| Tax Expense | $13,430 | $69,261 | $47,540 | $57,534 |
| Net Income | -$2,594 | -$207,196 | -$92,342 | -$88,676 |
| % Margin | -0.5% | -8.8% | -3.6% | -4% |
| EPS | 0 | -0.036 | -0.016 | -0.015 |
| % Growth | 100% | -124.7% | -3.9% | – |
| EPS Diluted | 0 | -0.036 | -0.016 | -0.015 |
| Weighted Avg Shares Out | 5,832,110 | 5,840,518 | 5,840,518 | 5,840,518 |
| Weighted Avg Shares Out Dil | 5,832,319 | 5,840,518 | 5,840,518 | 5,840,518 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $32,628 | $153,172 | $128,853 | $133,407 |
| Depreciation & Amortization | $23,641 | $0 | $0 | $0 |
| EBITDA | $59,308 | -$116,829 | $119,976 | $94,388 |
| % Margin | 10.8% | -4.9% | 4.7% | 4.3% |