Berjaya Corporation Berhad
BRYAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $9,342 | $10,088 | $9,612 | $8,155 |
| % Growth | -7.4% | 4.9% | 17.9% | – |
| Cost of Goods Sold | $1,555 | $6,870 | $6,698 | $5,695 |
| Gross Profit | $9,342 | $3,217 | $2,914 | $2,460 |
| % Margin | 100% | 31.9% | 30.3% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,200 | $1,984 | $1,847 |
| SG&A Expenses | $0 | $2,689 | $2,427 | $2,201 |
| Sales & Mktg Exp. | $0 | $489 | $444 | $355 |
| Other Operating Expenses | $9,020 | $0 | $486 | $259 |
| Operating Expenses | $9,020 | $2,689 | $2,914 | $2,460 |
| Operating Income | $322 | $528 | $486 | $259 |
| % Margin | 3.4% | 5.2% | 5.1% | 3.2% |
| Other Income/Exp. Net | -$741 | $110 | -$225 | -$28 |
| Pre-Tax Income | -$419 | $638 | $261 | $231 |
| Tax Expense | $226 | $240 | $242 | $207 |
| Net Income | -$556 | $429 | -$110 | $52 |
| % Margin | -6% | 4.3% | -1.1% | 0.6% |
| EPS | -0.095 | 0.075 | -0.02 | 0.009 |
| % Growth | -226.3% | 484.7% | -317.8% | – |
| EPS Diluted | -0.095 | 0.075 | -0.02 | 0.009 |
| Weighted Avg Shares Out | 5,841 | 5,684 | 5,617 | 6,033 |
| Weighted Avg Shares Out Dil | 5,841 | 5,684 | 5,611 | 6,033 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$12 | -$6 | -$8 |
| Interest Expense | $579 | $555 | $420 | $341 |
| Depreciation & Amortization | $0 | $0 | $195 | $313 |
| EBITDA | $1,199 | $1,194 | $681 | $572 |
| % Margin | 12.8% | 11.8% | 7.1% | 7% |