Bri-Chem Corp.
BRY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$1,936 | -CA$7,477 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$17,936 | CA$24,943 | CA$30,919 | CA$19,413 |
| Inventory | CA$24,302 | CA$28,850 | CA$31,864 | CA$16,776 |
| Other Curr. Assets | CA$462 | CA$730 | CA$624 | CA$603 |
| Total Curr. Assets | CA$42,700 | CA$54,232 | CA$63,407 | CA$36,793 |
| Property Plant & Equip (Net) | CA$9,866 | CA$10,202 | CA$10,603 | CA$6,890 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5,572 | CA$3,912 | CA$4,463 | CA$0 |
| Other NC Assets | CA$28 | CA$26 | CA$27 | CA$114 |
| Total NC Assets | CA$15,466 | CA$14,140 | CA$15,093 | CA$7,004 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$58,166 | CA$68,372 | CA$78,500 | CA$43,796 |
| Liabilities | – | – | – | – |
| Payables | CA$11,181 | CA$11,025 | CA$10,726 | CA$5,275 |
| Short-Term Debt | CA$17,380 | CA$23,473 | CA$31,471 | CA$23,450 |
| Tax Payable | CA$119 | CA$43 | CA$73 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,560 | CA$3,763 | CA$5,702 | CA$2,918 |
| Total Curr. Liab. | CA$38,240 | CA$38,304 | CA$47,972 | CA$31,643 |
| LT Debt | CA$317 | CA$7,525 | CA$8,121 | CA$437 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$317 | CA$7,525 | CA$8,121 | CA$437 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$872 | CA$794 | CA$1,730 | CA$713 |
| Total Liabilities | CA$38,557 | CA$45,829 | CA$56,094 | CA$32,080 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$33,940 | CA$33,940 | CA$33,940 | CA$33,537 |
| Retained Earnings | -CA$16,438 | -CA$12,587 | -CA$13,496 | -CA$22,139 |
| AOCI | -CA$1,938 | -CA$2,856 | -CA$2,081 | -CA$3,874 |
| Other Equity | CA$4,046 | CA$4,045 | CA$4,043 | CA$4,039 |
| Total Equity | CA$19,609 | CA$22,542 | CA$22,406 | CA$11,716 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$58,166 | CA$68,372 | CA$78,500 | CA$43,796 |
| Net Debt | CA$17,697 | CA$30,998 | CA$41,529 | CA$31,364 |