Bri-Chem Corp.
BRY.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,737 | CA$17,888 | CA$16,698 | CA$17,936 |
| Inventory | CA$19,931 | CA$19,739 | CA$21,208 | CA$24,302 |
| Other Curr. Assets | CA$773 | CA$938 | CA$903 | CA$462 |
| Total Curr. Assets | CA$33,440 | CA$38,565 | CA$38,809 | CA$42,700 |
| Property Plant & Equip (Net) | CA$9,553 | CA$9,236 | CA$9,636 | CA$9,866 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5,835 | CA$5,576 | CA$5,773 | CA$5,572 |
| Other NC Assets | CA$27 | CA$27 | CA$28 | CA$28 |
| Total NC Assets | CA$15,415 | CA$14,839 | CA$15,438 | CA$15,466 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$48,855 | CA$53,404 | CA$54,247 | CA$58,166 |
| Liabilities | – | – | – | – |
| Payables | CA$10,364 | CA$14,152 | CA$13,298 | CA$11,181 |
| Short-Term Debt | CA$11,947 | CA$12,888 | CA$14,830 | CA$17,380 |
| Tax Payable | CA$104 | CA$163 | CA$145 | CA$119 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$236 | CA$227 | CA$195 | CA$9,560 |
| Total Curr. Liab. | CA$22,651 | CA$27,430 | CA$28,468 | CA$38,240 |
| LT Debt | CA$6,657 | CA$6,568 | CA$6,737 | CA$317 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$6,657 | CA$6,568 | CA$6,737 | CA$317 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$678 | CA$532 | CA$730 | CA$872 |
| Total Liabilities | CA$29,308 | CA$33,998 | CA$35,205 | CA$38,557 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$33,940 | CA$33,940 | CA$33,940 | CA$33,940 |
| Retained Earnings | -CA$16,533 | -CA$16,693 | -CA$16,850 | -CA$16,438 |
| AOCI | -CA$1,905 | -CA$1,887 | -CA$2,094 | -CA$1,938 |
| Other Equity | CA$4,046 | CA$4,046 | CA$4,046 | CA$4,046 |
| Total Equity | CA$19,547 | CA$19,405 | CA$19,041 | CA$19,609 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$48,855 | CA$53,404 | CA$54,247 | CA$58,166 |
| Net Debt | CA$18,604 | CA$19,456 | CA$21,567 | CA$17,697 |