Brunswick Exploration Inc.
BRW.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$24 | CA$30 | CA$16 | CA$9 |
| Gross Profit | -CA$24 | -CA$30 | -CA$16 | -CA$9 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,363 | CA$0 | CA$1,370 | CA$1,478 |
| SG&A Expenses | CA$3,828 | CA$3,284 | CA$1,370 | CA$1,478 |
| Sales & Mktg Exp. | CA$1,465 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$3,828 | CA$3,284 | CA$1,370 | CA$1,478 |
| Operating Income | -CA$3,853 | -CA$3,314 | -CA$1,386 | -CA$1,350 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$4,791 | -CA$2,606 | -CA$4,304 | CA$179 |
| Pre-Tax Income | -CA$8,644 | -CA$5,920 | -CA$5,690 | -CA$1,171 |
| Tax Expense | -CA$313 | -CA$719 | -CA$139 | CA$0 |
| Net Income | -CA$8,331 | -CA$5,201 | -CA$5,551 | -CA$64 |
| % Margin | – | – | – | – |
| EPS | -0.042 | -0.028 | -0.038 | -0.001 |
| % Growth | -51.1% | 25.7% | -7,440% | – |
| EPS Diluted | -0.042 | -0.028 | -0.038 | -0.001 |
| Weighted Avg Shares Out | 197,090 | 185,627 | 147,372 | 131,372 |
| Weighted Avg Shares Out Dil | 197,090 | 185,627 | 147,372 | 131,372 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$310 | CA$635 | CA$73 | CA$5 |
| Interest Expense | CA$43 | CA$141 | CA$68 | CA$180 |
| Depreciation & Amortization | CA$24 | CA$30 | CA$16 | CA$9 |
| EBITDA | -CA$8,576 | -CA$5,748 | -CA$5,606 | -CA$982 |
| % Margin | – | – | – | – |