Brunswick Exploration Inc.
BRW.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,625 | CA$12,195 | CA$8,053 | CA$1,489 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,726 | CA$979 | CA$265 | CA$727 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$362 | CA$322 | CA$162 | CA$92 |
| Total Curr. Assets | CA$7,713 | CA$13,496 | CA$8,480 | CA$2,308 |
| Property Plant & Equip (Net) | CA$24 | CA$10,190 | CA$85 | CA$85 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$42 | CA$24 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$14,341 | CA$0 | CA$2,952 | CA$3,872 |
| Total NC Assets | CA$14,365 | CA$10,190 | CA$3,079 | CA$3,980 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$22,077 | CA$23,687 | CA$11,559 | CA$6,288 |
| Liabilities | – | – | – | – |
| Payables | CA$947 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$0 | CA$51 | CA$302 | CA$265 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,807 | CA$1,392 | CA$1,168 | CA$812 |
| Total Curr. Liab. | CA$2,754 | CA$1,443 | CA$1,470 | CA$1,077 |
| LT Debt | CA$0 | CA$0 | CA$43 | CA$387 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$43 | CA$387 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$51 | CA$43 | CA$85 |
| Total Liabilities | CA$2,754 | CA$1,443 | CA$1,512 | CA$1,464 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$54,066 | CA$49,732 | CA$33,656 | CA$23,148 |
| Retained Earnings | -CA$43,080 | -CA$34,597 | -CA$28,045 | -CA$21,831 |
| AOCI | CA$5,798 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,540 | CA$7,108 | CA$4,437 | CA$3,507 |
| Total Equity | CA$19,324 | CA$22,243 | CA$10,047 | CA$4,825 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$22,077 | CA$23,687 | CA$11,559 | CA$6,288 |
| Net Debt | -CA$5,625 | -CA$12,144 | -CA$7,709 | -CA$838 |