Bravo Mining Corp.
BRVO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$23,844 | CA$32,204 | CA$29,429 | CA$98 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$79 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$168 | CA$219 | CA$95 | CA$3 |
| Total Curr. Assets | CA$24,090 | CA$32,596 | CA$29,535 | CA$101 |
| Property Plant & Equip (Net) | CA$33,265 | CA$24,252 | CA$9,361 | CA$396 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1 |
| Total NC Assets | CA$33,265 | CA$24,252 | CA$9,361 | CA$397 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$57,356 | CA$56,847 | CA$38,896 | CA$498 |
| Liabilities | – | – | – | – |
| Payables | CA$741 | CA$1,513 | CA$1,967 | CA$2 |
| Short-Term Debt | CA$29 | CA$21 | CA$26 | CA$0 |
| Tax Payable | CA$29 | CA$78 | CA$195 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$3 | CA$30 | CA$0 |
| Total Curr. Liab. | CA$799 | CA$1,616 | CA$2,218 | CA$2 |
| LT Debt | CA$351 | CA$30 | CA$20 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$351 | CA$30 | CA$20 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$380 | CA$51 | CA$0 | CA$0 |
| Total Liabilities | CA$1,150 | CA$1,646 | CA$2,238 | CA$2 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$58,007 | CA$56,649 | CA$38,265 | CA$522 |
| Retained Earnings | -CA$8,314 | -CA$6,007 | -CA$3,302 | -CA$18 |
| AOCI | -CA$17 | -CA$25 | -CA$11 | -CA$8 |
| Other Equity | CA$6,529 | CA$4,585 | CA$1,706 | -CA$0 |
| Total Equity | CA$56,206 | CA$55,202 | CA$36,658 | CA$496 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$57,356 | CA$56,847 | CA$38,896 | CA$498 |
| Net Debt | -CA$23,464 | -CA$32,152 | -CA$29,383 | -CA$98 |