Brother Industries, Ltd.
BRTHY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $877 | $823 | $815 | $711 |
| % Growth | 6.5% | 0.9% | 14.7% | – |
| Cost of Goods Sold | $495 | $468 | $496 | $404 |
| Gross Profit | $382 | $355 | $320 | $307 |
| % Margin | 43.5% | 43.2% | 39.2% | 43.2% |
| R&D Expenses | $0 | $48 | $45 | $44 |
| G&A Expenses | $304 | $214 | $194 | $172 |
| SG&A Expenses | $304 | $258 | $239 | $204 |
| Sales & Mktg Exp. | $0 | $44 | $45 | $33 |
| Other Operating Expenses | $8 | -$26 | -$20 | -$26 |
| Operating Expenses | $312 | $280 | $264 | $222 |
| Operating Income | $70 | $76 | $55 | $86 |
| % Margin | 8% | 9.2% | 6.8% | 12% |
| Other Income/Exp. Net | $5 | -$23 | $2 | $1 |
| Pre-Tax Income | $75 | $53 | $57 | $86 |
| Tax Expense | $20 | $21 | $18 | $25 |
| Net Income | $55 | $32 | $39 | $61 |
| % Margin | 6.2% | 3.8% | 4.8% | 8.6% |
| EPS | 428.54 | 247.62 | 305.34 | 469.78 |
| % Growth | 73.1% | -18.9% | -35% | – |
| EPS Diluted | 427.48 | 246.96 | 304.44 | 468.36 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $6 | $4 |
| Interest Expense | $2 | $3 | $5 | $3 |
| Depreciation & Amortization | $53 | $48 | $43 | $39 |
| EBITDA | $129 | $104 | $103 | $123 |
| % Margin | 14.7% | 12.6% | 12.7% | 17.4% |