Brother Industries, Ltd.
BRTHF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $876,558,000 | $822,930,000 | $815,269,000 | $710,938,000 |
| % Growth | 6.5% | 0.9% | 14.7% | – |
| Cost of Goods Sold | $494,968,000 | $467,589,000 | $495,681,000 | $403,614,000 |
| Gross Profit | $381,590,000 | $355,341,000 | $319,588,000 | $307,324,000 |
| % Margin | 43.5% | 43.2% | 39.2% | 43.2% |
| R&D Expenses | $0 | $0 | $45,385,000 | $43,818,000 |
| G&A Expenses | $233,726,000 | $214,023,000 | $194,144,000 | $171,533,000 |
| SG&A Expenses | $303,906,000 | $257,534,000 | $239,105,000 | $204,306,000 |
| Sales & Mktg Exp. | $45,585,000 | $43,511,000 | $44,961,000 | $32,773,000 |
| Other Operating Expenses | $7,796,000 | $22,228,000 | -$25,306,000 | -$26,302,000 |
| Operating Expenses | $311,702,000 | $279,762,000 | $259,184,000 | $221,822,000 |
| Operating Income | $69,888,000 | $75,579,000 | $55,378,000 | $85,501,000 |
| % Margin | 8% | 9.2% | 6.8% | 12% |
| Other Income/Exp. Net | $4,806,000 | $2,731,000 | $1,575,000 | $927,000 |
| Pre-Tax Income | $74,694,000 | $52,523,000 | $56,953,000 | $86,429,000 |
| Tax Expense | $19,902,000 | $20,861,000 | $17,866,000 | $24,914,000 |
| Net Income | $54,778,000 | $31,645,000 | $39,082,000 | $61,030,000 |
| % Margin | 6.2% | 3.8% | 4.8% | 8.6% |
| EPS | 214.27 | 123.48 | 152.67 | 234.89 |
| % Growth | 73.5% | -19.1% | -35% | – |
| EPS Diluted | 213.74 | 123.48 | 152.22 | 234.18 |
| Weighted Avg Shares Out | 256,283 | 256,276 | 255,993 | 259,828 |
| Weighted Avg Shares Out Dil | 256,283 | 256,282 | 256,744 | 260,615 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,925,000 | $5,881,000 | $6,306,000 | $4,079,000 |
| Interest Expense | $1,595,000 | $3,441,000 | $4,983,000 | $3,338,000 |
| Depreciation & Amortization | $52,686,000 | $47,537,000 | $42,575,000 | $38,700,000 |
| EBITDA | $122,575,000 | $103,501,000 | $103,329,000 | $123,383,000 |
| % Margin | 14% | 12.6% | 12.7% | 17.4% |