BrainsWay Ltd.
BRSYF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $14 | $13 | $12 | $11 |
| % Growth | 7% | 9.5% | 1.1% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $3 |
| Gross Profit | $10 | $9 | $9 | $9 |
| % Margin | 75.2% | 75.2% | 74.6% | 74.6% |
| R&D Expenses | $2 | $2 | $2 | $2 |
| G&A Expenses | $2 | $2 | $2 | $10 |
| SG&A Expenses | $7 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $5 | $5 | $4 | -$5 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $9 | $9 | $8 | $8 |
| Operating Income | $1 | $1 | $1 | $0 |
| % Margin | 9.3% | 4.6% | 5% | 3.8% |
| Other Income/Exp. Net | $1 | $2 | $1 | $1 |
| Pre-Tax Income | $2 | $2 | $1 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $2 | $1 | $2 |
| % Margin | 11.6% | 16% | 9.6% | 13.6% |
| EPS | 0.04 | 0.05 | 0.03 | 0.045 |
| % Growth | -20% | 66.7% | -33.3% | – |
| EPS Diluted | 0.04 | 0.05 | 0.02 | 0.045 |
| Weighted Avg Shares Out | 38 | 41 | 37 | 35 |
| Weighted Avg Shares Out Dil | 38 | 41 | 37 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $1 | $1 |
| Interest Expense | $0 | $1 | $1 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | $2 | $3 | $2 | $1 |
| % Margin | 16.4% | 25.9% | 19.5% | 12.2% |