BrainsWay Ltd.
BRSYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $159,262 | $109,009 | $37,671 | $121,215 |
| - Cash | $69,345 | $10,520 | $47,581 | $16,921 |
| + Debt | $5,624 | $471 | $488 | $754 |
| Enterprise Value | $95,541 | $98,960 | -$9,422 | $105,048 |
| Revenue | $41,016 | $31,785 | $27,177 | $29,657 |
| % Growth | 29% | 17% | -8.4% | – |
| Gross Profit | $30,581 | $23,477 | $20,048 | $23,058 |
| % Margin | 74.6% | 73.9% | 73.8% | 77.7% |
| EBITDA | $5,357 | -$2,561 | -$11,454 | -$4,673 |
| % Margin | 13.1% | -8.1% | -42.1% | -15.8% |
| Net Income | $2,921 | -$4,197 | -$13,349 | -$6,462 |
| % Margin | 7.1% | -13.2% | -49.1% | -21.8% |
| EPS Diluted | 0.09 | -0.13 | -0.43 | -0.21 |
| % Growth | 169.2% | 69.8% | -104.8% | – |
| Operating Cash Flow | $10,298 | $1,284 | -$9,759 | $884 |
| Capital Expenditures | -$3,794 | -$2,387 | $1,936 | -$2,238 |
| Free Cash Flow | $6,504 | -$1,103 | -$7,823 | -$1,354 |