Brightstar Lottery
BRSL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,512,000 | $2,529,000 | $2,597,000 | $4,089,000 |
| % Growth | -0.7% | -2.6% | -36.5% | – |
| Cost of Goods Sold | $1,344,000 | $1,319,000 | $1,400,000 | $2,131,000 |
| Gross Profit | $1,168,000 | $1,210,000 | $1,197,000 | $1,958,000 |
| % Margin | 46.5% | 47.8% | 46.1% | 47.9% |
| R&D Expenses | $45,000 | $37,000 | $45,000 | $238,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $393,000 | $407,000 | $400,000 | $810,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44,000 | $14,000 | $9,000 | $8,000 |
| Operating Expenses | $482,000 | $458,000 | $454,000 | $1,056,000 |
| Operating Income | $686,000 | $752,000 | $743,000 | $902,000 |
| % Margin | 27.3% | 29.7% | 28.6% | 22.1% |
| Other Income/Exp. Net | -$165,000 | -$264,000 | $29,000 | -$373,000 |
| Pre-Tax Income | $521,000 | $488,000 | $772,000 | $529,000 |
| Tax Expense | $250,000 | $223,000 | $212,000 | $274,000 |
| Net Income | $348,000 | $156,000 | $275,000 | $482,000 |
| % Margin | 13.9% | 6.2% | 10.6% | 11.8% |
| EPS | 1.92 | 0.78 | 1.38 | 2.35 |
| % Growth | 146.2% | -43.5% | -41.3% | – |
| EPS Diluted | 1.9 | 0.77 | 1.37 | 0.32 |
| Weighted Avg Shares Out | 202,000 | 200,000 | 201,825 | 204,954 |
| Weighted Avg Shares Out Dil | 204,000 | 203,000 | 203,414 | 206,795 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,000 | $10,000 | $8,000 | $13,000 |
| Interest Expense | $214,000 | $217,000 | $224,000 | $355,000 |
| Depreciation & Amortization | $402,000 | $415,000 | $419,000 | $526,000 |
| EBITDA | $1,137,000 | $1,120,000 | $1,415,000 | $1,410,000 |
| % Margin | 45.3% | 44.3% | 54.5% | 34.5% |