Bruush Oral Care Inc.
BRSH · NASDAQ
10/31/2022 | 10/31/2021 | 1/31/2021 | 1/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,632 | $2,621 | $901 | $207 |
| % Growth | 0.5% | 190.8% | 334.5% | – |
| Cost of Goods Sold | $822 | $1,304 | $291 | $67 |
| Gross Profit | $1,810 | $1,316 | $610 | $141 |
| % Margin | 68.8% | 50.2% | 67.7% | 67.9% |
| R&D Expenses | $96 | $0 | $0 | $7 |
| G&A Expenses | $4,641 | $1,606 | $6,232 | $645 |
| SG&A Expenses | $11,895 | $6,788 | $8,913 | $1,490 |
| Sales & Mktg Exp. | $7,253 | $4,459 | $2,682 | $846 |
| Other Operating Expenses | $162 | $0 | $25 | $0 |
| Operating Expenses | $12,153 | $6,851 | $8,938 | $1,503 |
| Operating Income | -$10,509 | -$5,479 | -$8,328 | -$1,362 |
| % Margin | -399.2% | -209.1% | -924.2% | -656.7% |
| Other Income/Exp. Net | $1,578 | -$136 | -$921 | -$17 |
| Pre-Tax Income | -$8,765 | -$5,615 | -$8,890 | -$1,379 |
| Tax Expense | -$5,587 | $0 | $0 | $0 |
| Net Income | -$3,178 | -$5,615 | -$8,890 | -$1,379 |
| % Margin | -120.7% | -214.3% | -986.6% | -664.8% |
| EPS | -16.55 | -35.76 | -30.27 | -4.69 |
| % Growth | 53.7% | -18.1% | -545.4% | – |
| EPS Diluted | -16.55 | -35.72 | -30.27 | -4.69 |
| Weighted Avg Shares Out | 192 | 157 | 294 | 294 |
| Weighted Avg Shares Out Dil | 192 | 157 | 294 | 294 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,155 | $80 | $0 | $15 |
| Interest Expense | $3,843 | $80 | $18 | $15 |
| Depreciation & Amortization | $15 | $7 | $206 | $172 |
| EBITDA | -$10,494 | -$5,471 | -$8,328 | -$1,362 |
| % Margin | -398.6% | -208.8% | -924.2% | -656.7% |