Queen's Road Capital Investment Ltd.
BRSGF · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $23,236 | $23,197 | $10,293 | $8,506 |
| % Growth | 0.2% | 125.4% | 21% | – |
| Cost of Goods Sold | $188 | $1,914 | $1,771 | $99 |
| Gross Profit | -$1,573 | $21,283 | $10,041 | $6,359 |
| % Margin | -6.8% | 91.7% | 97.6% | 74.8% |
| R&D Expenses | $0 | $0 | $430 | $104 |
| G&A Expenses | $2,916 | $2,677 | $5,007 | $10,854 |
| SG&A Expenses | $3,234 | $3,048 | $5,437 | $10,854 |
| Sales & Mktg Exp. | $318 | $372 | $430 | $0 |
| Other Operating Expenses | -$119,871 | -$1,727 | -$2,015 | $0 |
| Operating Expenses | -$116,637 | $1,321 | $8,522 | $10,932 |
| Operating Income | $118,566 | $19,962 | $4,669 | -$2,434 |
| % Margin | 510.3% | 86.1% | 45.4% | -28.6% |
| Other Income/Exp. Net | -$1,707 | -$1,899 | -$201 | -$1,048 |
| Pre-Tax Income | $116,859 | $18,206 | $4,469 | -$3,482 |
| Tax Expense | -$11 | $28 | $126 | $0 |
| Net Income | $116,870 | $18,035 | $4,343 | -$4,165 |
| % Margin | 503% | 77.7% | 42.2% | -49% |
| EPS | 2.4 | 0.4 | 0.089 | -0.11 |
| % Growth | 500% | 349.4% | 180.9% | – |
| EPS Diluted | 2.25 | 0.37 | 0.1 | -0.1 |
| Weighted Avg Shares Out | 48,660 | 45,604 | 48,827 | 38,884 |
| Weighted Avg Shares Out Dil | 51,844 | 49,469 | 48,827 | 38,884 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $4,619 |
| Interest Expense | $1,573 | $1,807 | $19 | $683 |
| Depreciation & Amortization | $185 | $187 | $187 | $78 |
| EBITDA | $116,822 | $20,057 | $4,675 | -$2,714 |
| % Margin | 502.8% | 86.5% | 45.4% | -31.9% |