Brain Scientific Inc.

BRSF · OTC
Analyze with AI
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Revenue$5$11$38$160
% Growth-55.6%-70.3%-75.9%
Cost of Goods Sold$12$4$38$107
Gross Profit-$6$7$0$53
% Margin-127.1%64.5%1.3%33.2%
R&D Expenses$78$57$83$85
G&A Expenses$1,293$3,803$1,896$1,672
SG&A Expenses$1,419$3,969$2,110$1,863
Sales & Mktg Exp.$126$165$214$191
Other Operating Expenses$0$0$0$7
Operating Expenses$1,497$4,025$2,193$1,948
Operating Income$389-$4,018-$2,192-$1,895
% Margin7,661.5%-35,147.7%-5,699.6%-1,187.3%
Other Income/Exp. Net-$1,730-$419-$321-$265
Pre-Tax Income-$3,233-$4,437-$2,514-$2,160
Tax Expense$0$0$0$0
Net Income-$3,948-$4,153-$1,221-$2,160
% Margin-77,714.6%-36,323.8%-3,173.6%-1,353.5%
EPS-3.18-3.35-1.7-3.63
% Growth5.1%-97.1%53.2%
EPS Diluted-3.18-3.35-1.7-3.63
Weighted Avg Shares Out1,2431,240719595
Weighted Avg Shares Out Dil1,2431,240719595
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,016$703$1,614$272
Depreciation & Amortization$202$201$201$201
EBITDA-$103-$4,086-$698-$1,704
% Margin-2,031%-35,739.3%-1,815.4%-1,067.6%