Brooge Energy Limited
BROG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $76,472 | $105,696 | $81,541 | $41,762 |
| % Growth | -27.6% | 29.6% | 95.3% | – |
| Cost of Goods Sold | $29,960 | $23,755 | $24,691 | $14,984 |
| Gross Profit | $46,512 | $81,941 | $56,849 | $26,778 |
| % Margin | 60.8% | 77.5% | 69.7% | 64.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,598 | $11,085 | $12,626 | $7,340 |
| SG&A Expenses | $16,723 | $14,940 | $15,653 | $7,401 |
| Sales & Mktg Exp. | $3,125 | $3,855 | $3,026 | $60 |
| Other Operating Expenses | -$3,092 | $18,270 | $66 | $50 |
| Operating Expenses | $13,631 | $34,069 | $14,727 | $7,451 |
| Operating Income | $32,881 | $48,731 | $41,131 | $25,475 |
| % Margin | 43% | 46.1% | 50.4% | 61% |
| Other Income/Exp. Net | -$28,411 | -$97,059 | -$13,901 | $6,364 |
| Pre-Tax Income | $4,470 | -$48,328 | $27,229 | $25,691 |
| Tax Expense | $31 | $0 | $0 | $0 |
| Net Income | $4,439 | -$48,328 | $27,229 | $12,801 |
| % Margin | 5.8% | -45.7% | 33.4% | 30.7% |
| EPS | 0.05 | -0.55 | 0.31 | 0.15 |
| % Growth | 109.1% | -277.4% | 106.7% | – |
| EPS Diluted | 0.05 | -0.55 | 0.31 | 0.15 |
| Weighted Avg Shares Out | 88,017 | 88,035 | 88,035 | 88,035 |
| Weighted Avg Shares Out Dil | 88,017 | 88,035 | 88,035 | 88,035 |
| Supplemental Information | – | – | – | – |
| Interest Income | $173 | $0 | $0 | $0 |
| Interest Expense | $25,057 | $20,827 | $25,340 | $6,741 |
| Depreciation & Amortization | $12,666 | $12,656 | $13,608 | $7,977 |
| EBITDA | $42,194 | -$14,978 | $66,177 | $33,423 |
| % Margin | 55.2% | -14.2% | 81.2% | 80% |