Brown & Brown, Inc.
BRO · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,606 | $1,249 | $1,385 | $1,089 |
| % Growth | 28.6% | -9.8% | 27.2% | – |
| Cost of Goods Sold | $793 | $640 | $683 | $583 |
| Gross Profit | $813 | $609 | $702 | $506 |
| % Margin | 50.6% | 48.8% | 50.7% | 46.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $391 | $272 | $250 | $269 |
| Operating Expenses | $391 | $272 | $250 | $269 |
| Operating Income | $422 | $337 | $452 | $237 |
| % Margin | 26.3% | 27% | 32.6% | 21.8% |
| Other Income/Exp. Net | -$111 | -$26 | -$25 | $38 |
| Pre-Tax Income | $311 | $311 | $427 | $275 |
| Tax Expense | $82 | $77 | $93 | $64 |
| Net Income | $227 | $231 | $331 | $210 |
| % Margin | 14.1% | 18.5% | 23.9% | 19.3% |
| EPS | 0.69 | 0.79 | 1.16 | 0.75 |
| % Growth | -12.7% | -31.9% | 54.7% | – |
| EPS Diluted | 0.68 | 0.78 | 1.15 | 0.73 |
| Weighted Avg Shares Out | 331 | 292 | 283 | 283 |
| Weighted Avg Shares Out Dil | 332 | 293 | 285 | 284 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $100 | $53 | $48 | $54 |
| Depreciation & Amortization | $107 | $62 | $64 | $58 |
| EBITDA | $529 | $426 | $539 | $387 |
| % Margin | 32.9% | 34.1% | 38.9% | 35.5% |