Broncus Holding Corporation
BRNHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,131 | $10,255 | $9,435 | $10,855 |
| % Growth | -20.7% | 8.7% | -13.1% | – |
| Cost of Goods Sold | $1,992 | $3,028 | $4,535 | $4,480 |
| Gross Profit | $6,139 | $7,227 | $4,901 | $6,375 |
| % Margin | 75.5% | 70.5% | 51.9% | 58.7% |
| R&D Expenses | $11,471 | $20,154 | $16,781 | $14,366 |
| G&A Expenses | $7,265 | $8,929 | $9,229 | $18,546 |
| SG&A Expenses | $15,755 | $20,415 | $20,418 | $31,252 |
| Sales & Mktg Exp. | $8,490 | $11,486 | $11,189 | $12,706 |
| Other Operating Expenses | -$1,296 | $0 | $94 | -$199,267 |
| Operating Expenses | $25,930 | $40,448 | $37,687 | $41,152 |
| Operating Income | -$19,791 | -$33,221 | -$32,786 | -$34,777 |
| % Margin | -243.4% | -323.9% | -347.5% | -320.4% |
| Other Income/Exp. Net | $4,491 | $5,132 | $4,753 | -$201,398 |
| Pre-Tax Income | -$15,300 | -$28,089 | -$28,033 | -$236,175 |
| Tax Expense | $3 | $3 | $3 | $3 |
| Net Income | -$15,303 | -$28,091 | -$28,103 | -$235,008 |
| % Margin | -188.2% | -273.9% | -297.8% | -2,164.9% |
| EPS | -0.031 | -0.058 | -0.058 | -0.45 |
| % Growth | 46.1% | 0.2% | 87.2% | – |
| EPS Diluted | -0.031 | -0.058 | -0.058 | -0.45 |
| Weighted Avg Shares Out | 488,674 | 488,571 | 487,749 | 526,561 |
| Weighted Avg Shares Out Dil | 488,674 | 488,571 | 487,749 | 526,561 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,534 | $5,975 | $2,634 | $160 |
| Interest Expense | $84 | $97 | $98 | $169 |
| Depreciation & Amortization | $3,211 | $2,873 | $2,855 | $2,682 |
| EBITDA | -$12,005 | -$25,053 | -$25,147 | -$232,547 |
| % Margin | -147.6% | -244.3% | -266.5% | -2,142.3% |