Borregaard ASA
BRG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 8 | NOK 7 | NOK 7 | NOK 6 |
| % Growth | 6.8% | 2.1% | 18.5% | – |
| Cost of Goods Sold | NOK 3 | NOK 3 | NOK 3 | NOK 2 |
| Gross Profit | NOK 5 | NOK 4 | NOK 4 | NOK 4 |
| % Margin | 63.6% | 63.8% | 61.8% | 62.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Sales & Mktg Exp. | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Other Operating Expenses | NOK 3 | NOK 2 | NOK 2 | NOK 2 |
| Operating Expenses | NOK 3 | NOK 3 | NOK 3 | NOK 3 |
| Operating Income | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 17.1% | 18.4% | 17.2% | 16.4% |
| Other Income/Exp. Net | -NOK 0 | -NOK 0 | -NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 11% | 12.4% | 13% | 11.9% |
| EPS | 8.25 | 8.73 | 8.95 | 6.95 |
| % Growth | -5.5% | -2.5% | 28.8% | – |
| EPS Diluted | 8.25 | 8.71 | 8.92 | 6.94 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| EBITDA | NOK 2 | NOK 2 | NOK 2 | NOK 1 |
| % Margin | 24.8% | 25.4% | 24.4% | 23.3% |