Bridgemarq Real Estate Services Inc.
BREUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $350,670 | $48,454 | $49,871 | $50,202 |
| % Growth | 623.7% | -2.8% | -0.7% | – |
| Cost of Goods Sold | $284,799 | $1,031 | $1,207 | $1,035 |
| Gross Profit | $65,871 | $47,423 | $48,664 | $49,167 |
| % Margin | 18.8% | 97.9% | 97.6% | 97.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,288 | $22,044 | $20,992 | $20,804 |
| SG&A Expenses | $8,584 | $22,044 | $20,992 | $20,804 |
| Sales & Mktg Exp. | $2,296 | $0 | $0 | $0 |
| Other Operating Expenses | $48,812 | $10,062 | $7,168 | $7,631 |
| Operating Expenses | $57,396 | $32,106 | $28,160 | $28,435 |
| Operating Income | $8,475 | $15,317 | $17,380 | $17,722 |
| % Margin | 2.4% | 31.6% | 34.8% | 35.3% |
| Other Income/Exp. Net | -$17,648 | -$8,412 | $7,944 | -$8,944 |
| Pre-Tax Income | -$9,173 | $6,905 | $25,324 | $8,828 |
| Tax Expense | $1,149 | $2,908 | $4,355 | $4,066 |
| Net Income | -$10,322 | $3,997 | $20,969 | $4,762 |
| % Margin | -2.9% | 8.2% | 42% | 9.5% |
| EPS | 0.14 | 0.42 | 2.21 | 0.5 |
| % Growth | -66.7% | -81% | 342% | – |
| EPS Diluted | 0.55 | 0.42 | 1.64 | 0.37 |
| Weighted Avg Shares Out | 62,039 | 9,484 | 9,484 | 9,484 |
| Weighted Avg Shares Out Dil | 15,732 | 9,484 | 12,812 | 12,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15,210 | $8,773 | $8,776 | $8,766 |
| Depreciation & Amortization | $12,485 | $7,429 | $15,617 | $32,608 |
| EBITDA | $18,522 | $23,107 | $28,128 | $28,363 |
| % Margin | 5.3% | 47.7% | 56.4% | 56.5% |