Bridgemarq Real Estate Services Inc.
BRE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$350,670 | CA$48,454 | CA$49,871 | CA$50,202 |
| % Growth | 623.7% | -2.8% | -0.7% | – |
| Cost of Goods Sold | CA$284,799 | CA$1,031 | CA$1,207 | CA$1,035 |
| Gross Profit | CA$65,871 | CA$47,423 | CA$48,664 | CA$49,167 |
| % Margin | 18.8% | 97.9% | 97.6% | 97.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$6,288 | CA$22,044 | CA$20,992 | CA$20,804 |
| SG&A Expenses | CA$8,584 | CA$22,044 | CA$20,992 | CA$20,804 |
| Sales & Mktg Exp. | CA$2,296 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$48,812 | CA$10,062 | CA$7,168 | CA$7,631 |
| Operating Expenses | CA$57,396 | CA$32,106 | CA$28,160 | CA$28,435 |
| Operating Income | CA$8,475 | CA$15,317 | CA$17,380 | CA$17,722 |
| % Margin | 2.4% | 31.6% | 34.8% | 35.3% |
| Other Income/Exp. Net | -CA$17,648 | -CA$8,412 | CA$7,944 | -CA$8,944 |
| Pre-Tax Income | -CA$9,173 | CA$6,905 | CA$25,324 | CA$8,828 |
| Tax Expense | CA$1,149 | CA$2,908 | CA$4,355 | CA$4,066 |
| Net Income | -CA$10,322 | CA$3,997 | CA$20,969 | CA$4,762 |
| % Margin | -2.9% | 8.2% | 42% | 9.5% |
| EPS | -1.09 | 1.15 | 2.21 | 0.5 |
| % Growth | -194.8% | -48% | 342% | – |
| EPS Diluted | -1.09 | 1.15 | 1.64 | 0.37 |
| Weighted Avg Shares Out | 9,484 | 9,517 | 9,484 | 9,484 |
| Weighted Avg Shares Out Dil | 15,022 | 9,484 | 12,812 | 12,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$15,210 | CA$8,773 | CA$8,776 | CA$8,766 |
| Depreciation & Amortization | CA$12,485 | CA$7,429 | CA$15,617 | CA$32,608 |
| EBITDA | CA$18,522 | CA$23,107 | CA$27,672 | CA$28,363 |
| % Margin | 5.3% | 47.7% | 55.5% | 56.5% |