Bridgemarq Real Estate Services Inc.
BRE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,088 | CA$5,743 | CA$6,419 | CA$6,217 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,992 | CA$3,781 | CA$3,677 | CA$3,458 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$10,208 |
| Other Curr. Assets | CA$38,793 | CA$890 | CA$1,792 | CA$139 |
| Total Curr. Assets | CA$53,873 | CA$10,414 | CA$11,888 | CA$10,134 |
| Property Plant & Equip (Net) | CA$21,773 | CA$0 | -CA$1,386 | CA$0 |
| Goodwill | CA$23,626 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$48,140 | CA$48,185 | CA$54,942 | CA$62,238 |
| Long-Term Investments | CA$0 | CA$0 | CA$1,386 | CA$0 |
| Tax Assets | CA$9,823 | CA$6,232 | CA$5,744 | CA$6,150 |
| Other NC Assets | CA$210 | CA$61 | CA$55 | CA$74 |
| Total NC Assets | CA$103,572 | CA$54,478 | CA$60,741 | CA$68,462 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$157,445 | CA$64,892 | CA$72,629 | CA$78,596 |
| Liabilities | – | – | – | – |
| Payables | CA$16,837 | CA$1,407 | CA$1,138 | CA$1,107 |
| Short-Term Debt | CA$3,000 | CA$0 | CA$66,959 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$35,467 | CA$0 | CA$602 | CA$573 |
| Other Curr. Liab. | CA$95,892 | CA$1,907 | CA$2,153 | CA$2,124 |
| Total Curr. Liab. | CA$151,196 | CA$3,314 | CA$70,250 | CA$3,231 |
| LT Debt | CA$84,155 | CA$67,022 | CA$1,974 | CA$69,236 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1,974 | CA$2,576 |
| Deferred Tax Liab, NC | CA$2,339 | CA$0 | -CA$1,974 | CA$6,576 |
| Other NC Liab. | CA$2,339 | CA$51,676 | CA$48,719 | CA$56,033 |
| Total NC Liab. | CA$86,494 | CA$118,698 | CA$50,693 | CA$131,845 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,251 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$237,690 | CA$122,012 | CA$120,943 | CA$135,076 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$140,076 | CA$140,076 | CA$140,076 | CA$140,076 |
| Retained Earnings | -CA$220,321 | -CA$197,196 | -CA$188,390 | -CA$196,556 |
| AOCI | CA$0 | CA$0 | -CA$48,314 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total Equity | -CA$80,245 | -CA$57,120 | -CA$48,314 | -CA$56,480 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$63,116 | CA$65,351 |
| Total Liab. & Tot. Equity | CA$157,445 | CA$64,892 | CA$72,629 | CA$78,596 |
| Net Debt | CA$78,067 | CA$61,279 | CA$62,514 | CA$63,019 |