Broadleaf Co., Ltd.
BRDLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $37 | $5,061 | $4,758 | $5,087 |
| % Growth | -99.3% | 6.4% | -6.5% | – |
| Cost of Goods Sold | $13 | $1,811 | $1,638 | $1,785 |
| Gross Profit | $24 | $3,250 | $3,120 | $3,302 |
| % Margin | 64.4% | 64.2% | 65.6% | 64.9% |
| R&D Expenses | $0 | $0 | $0 | $23 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19 | $2,837 | $2,758 | $2,940 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$9 | $9 | $25 |
| Operating Expenses | $19 | $2,828 | $2,767 | $2,988 |
| Operating Income | $5 | $422 | $353 | $314 |
| % Margin | 13.1% | 8.3% | 7.4% | 6.2% |
| Other Income/Exp. Net | -$0 | -$121 | -$55 | -$63 |
| Pre-Tax Income | $5 | $301 | $298 | $251 |
| Tax Expense | $2 | $87 | $105 | $72 |
| Net Income | $3 | $220 | $196 | $182 |
| % Margin | 8.4% | 4.3% | 4.1% | 3.6% |
| EPS | 0.034 | 2.44 | 2.19 | 2.04 |
| % Growth | -98.6% | 11.4% | 7.4% | – |
| EPS Diluted | 0.034 | 2.4 | 2.13 | 1.98 |
| Weighted Avg Shares Out | 90 | 92 | 92 | 92 |
| Weighted Avg Shares Out Dil | 92 | 92 | 92 | 92 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $34 | $43 | $3 |
| Depreciation & Amortization | $6 | $798 | $811 | $780 |
| EBITDA | $10 | $1,217 | $1,163 | $1,158 |
| % Margin | 28.5% | 24% | 24.4% | 22.8% |