Broadleaf Co., Ltd.
BRDLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $15 | $14 | $21 |
| % Growth | 17.3% | 11.2% | -33% | – |
| Cost of Goods Sold | $6 | $6 | $5 | $6 |
| Gross Profit | $12 | $9 | $8 | $15 |
| % Margin | 64.9% | 60.7% | 61.4% | 72.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $11 | $11 | $12 |
| SG&A Expenses | $11 | $11 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $1 | -$0 |
| Operating Expenses | $11 | $11 | $11 | $12 |
| Operating Income | $1 | -$2 | -$3 | $3 |
| % Margin | 3.7% | -12.4% | -20.9% | 16.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $1 | -$2 | -$3 | $3 |
| Tax Expense | $0 | -$0 | -$1 | $1 |
| Net Income | $0 | -$1 | -$2 | $2 |
| % Margin | 1.9% | -9.7% | -17.6% | 10.5% |
| EPS | 3.85 | -16.76 | -27.54 | 24.72 |
| % Growth | 123% | 39.1% | -211.4% | – |
| EPS Diluted | 3.75 | -16.76 | -27.54 | 24.32 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $2 |
| EBITDA | $4 | $1 | -$0 | $6 |
| % Margin | 19.6% | 5.7% | -1.8% | 27.2% |