BioArctic AB (publ)
BRCTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $257 | $616 | $228 | $23 |
| % Growth | -58.2% | 169.8% | 886.3% | – |
| Cost of Goods Sold | $27 | $90 | $74 | $55 |
| Gross Profit | $230 | $526 | $154 | -$32 |
| % Margin | 89.5% | 85.5% | 67.4% | -137.9% |
| R&D Expenses | $311 | $0 | $7 | $6 |
| G&A Expenses | $93 | $128 | $0 | $25 |
| SG&A Expenses | $149 | $172 | $149 | $25 |
| Sales & Mktg Exp. | $55 | $44 | $0 | $0 |
| Other Operating Expenses | -$1 | $22 | $0 | $0 |
| Operating Expenses | $459 | $274 | $162 | $108 |
| Operating Income | -$229 | $253 | -$17 | -$140 |
| % Margin | -88.8% | 41% | -7.6% | -603.7% |
| Other Income/Exp. Net | $39 | $24 | $6 | -$1 |
| Pre-Tax Income | -$190 | $276 | -$11 | -$141 |
| Tax Expense | -$12 | $47 | $0 | -$21 |
| Net Income | -$177 | $229 | -$11 | -$120 |
| % Margin | -68.8% | 37.2% | -4.9% | -517.5% |
| EPS | -2 | 2.59 | -0.13 | -1.36 |
| % Growth | -177.2% | 2,092.3% | 90.4% | – |
| EPS Diluted | -2 | 2.59 | -0.13 | -1.36 |
| Weighted Avg Shares Out | 88 | 89 | 88 | 88 |
| Weighted Avg Shares Out Dil | 88 | 88 | 88 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $34 | $3 | $0 |
| Interest Expense | $2 | $0 | $1 | $1 |
| Depreciation & Amortization | $18 | $18 | $15 | $13 |
| EBITDA | -$211 | $295 | $4 | -$127 |
| % Margin | -82.1% | 47.9% | 1.8% | -546.8% |