Beard Co. (The)
BRCOQ · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $785 | $501 | $1,505 | $1,467 |
| % Growth | 56.7% | -66.7% | 2.6% | – |
| Cost of Goods Sold | $0 | $718 | $861 | $939 |
| Gross Profit | $785 | -$217 | $644 | $528 |
| % Margin | 100% | -43.3% | 42.8% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,341 | $971 | $732 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,884 | $89 | $207 | $174 |
| Operating Expenses | $2,884 | $1,430 | $1,178 | $906 |
| Operating Income | -$2,099 | -$1,647 | -$534 | -$378 |
| % Margin | -267.4% | -328.7% | -35.5% | -25.8% |
| Other Income/Exp. Net | -$573 | $4,581 | $3,870 | -$576 |
| Pre-Tax Income | -$2,672 | $2,934 | $3,336 | -$954 |
| Tax Expense | -$77 | $62 | $25 | -$1 |
| Net Income | -$2,840 | $2,863 | $2,967 | -$2,026 |
| % Margin | -361.8% | 571.5% | 197.1% | -138.1% |
| EPS | -0.14 | 0.14 | 0.2 | -0.17 |
| % Growth | -200% | -30% | 217.6% | – |
| EPS Diluted | -0.14 | 0.14 | 0.14 | -0.17 |
| Weighted Avg Shares Out | 20,104 | 19,958 | 14,518 | 11,792 |
| Weighted Avg Shares Out Dil | 20,104 | 21,164 | 14,159 | 11,792 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $26 | $8 | $8 |
| Interest Expense | $0 | $295 | $713 | $892 |
| Depreciation & Amortization | $0 | $89 | $207 | $174 |
| EBITDA | -$2,099 | $3,318 | $4,256 | $112 |
| % Margin | -267.4% | 662.3% | 282.8% | 7.6% |