Beard Co. (The)
BRCOQ · OTC
9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $333 | $344 | $264 | $297 |
| % Growth | -3.2% | 30.3% | -11.1% | – |
| Cost of Goods Sold | $380 | $108 | $302 | -$678 |
| Gross Profit | -$47 | $236 | -$38 | $975 |
| % Margin | -14% | 68.6% | -14.4% | 328.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $176 | $386 | $298 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $52 | $26 | $1,367 |
| Operating Expenses | $193 | $438 | $324 | $1,367 |
| Operating Income | -$239 | -$202 | -$362 | -$392 |
| % Margin | -71.8% | -58.7% | -137.1% | -132% |
| Other Income/Exp. Net | -$61 | -$245 | -$60 | -$122 |
| Pre-Tax Income | -$301 | -$447 | -$422 | -$514 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$301 | -$447 | -$437 | -$437 |
| % Margin | -90.3% | -129.9% | -165.5% | -147.1% |
| EPS | -0.01 | -0.02 | -0.02 | -0.022 |
| % Growth | 50% | 0% | 8% | – |
| EPS Diluted | -0.014 | -0.022 | -0.022 | -0.022 |
| Weighted Avg Shares Out | 20,886 | 20,518 | 20,106 | 20,104 |
| Weighted Avg Shares Out Dil | 20,886 | 20,518 | 20,106 | 20,104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $8 | $44 | $0 |
| Interest Expense | $189 | $235 | $99 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$95 | -$157 | -$301 | -$174 |
| % Margin | -28.6% | -45.6% | -114% | -58.6% |