Burcon NutraScience Corporation

BRCNF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$256$342$43$61
% Growth-25.1%699%-30.4%
Cost of Goods Sold$2,001$1,777$593$287
Gross Profit-$1,745-$1,434-$550-$226
% Margin-680.2%-419.2%-1,283.5%-367.3%
R&D Expenses$218$370$329$755
G&A Expenses$0$706$852$890
SG&A Expenses$148$737$883$923
Sales & Mktg Exp.$0$31$31$34
Other Operating Expenses$0-$66$179-$112
Operating Expenses$367$1,041$1,391$1,566
Operating Income-$2,111-$2,475-$1,941-$1,791
% Margin-823.3%-723.4%-4,531.3%-2,913.4%
Other Income/Exp. Net-$468-$1,000-$316$8
Pre-Tax Income-$2,580-$3,475-$2,257-$1,784
Tax Expense$0$0$0$0
Net Income-$2,580-$3,475-$2,257-$1,784
% Margin-1,005.9%-1,015.5%-5,268.8%-2,901.1%
EPS-0.2-0.27-0.23-0.25
% Growth25.9%-17.4%8%
EPS Diluted-0.2-0.27-0.23-0.25
Weighted Avg Shares Out12,68812,6889,9347,132
Weighted Avg Shares Out Dil12,68812,6889,9347,132
Supplemental Information
Interest Income$26$0$0$0
Interest Expense$591$726$286$4
Depreciation & Amortization$490$66$49$72
EBITDA-$1,500-$2,409-$1,892-$1,719
% Margin-584.8%-704.1%-4,416.9%-2,795.9%