BrainChip Holdings Ltd

BRCHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$398$232$5,070$1,590
% Growth71.6%-95.4%218.9%
Cost of Goods Sold$533$141$480$287
Gross Profit-$135$91$4,590$1,300
% Margin-33.9%39.4%90.5%81.8%
R&D Expenses$467$6,035$9,143$8,024
G&A Expenses$19,573$24,825$21,077$14,758
SG&A Expenses$20,684$21,795$22,171$11,527
Sales & Mktg Exp.$1,111$1,219$1,093$751
Other Operating Expenses$2,112$999-$4,294$0
Operating Expenses$23,263$28,829$27,020$19,551
Operating Income-$23,398-$28,738-$22,420-$19,930
% Margin-5,878.7%-12,386.7%-442.2%-1,253.5%
Other Income/Exp. Net-$965-$27$374-$897
Pre-Tax Income-$24,363-$28,765-$22,050-$20,830
Tax Expense$68$116$37$153
Net Income-$24,431-$28,881-$22,090-$20,980
% Margin-6,138.3%-12,448.5%-435.7%-1,319.5%
EPS-0.012-0.016-0.012-0.012
% Growth21%-26.6%-1.6%
EPS Diluted-0.012-0.016-0.012-0.012
Weighted Avg Shares Out1,964,2161,844,7531,786,8401,719,180
Weighted Avg Shares Out Dil1,964,2161,844,7531,786,8401,719,180
Supplemental Information
Interest Income$635$492$260$96
Interest Expense$82$104$90$29
Depreciation & Amortization$569$641$551$146
EBITDA-$23,675-$27,986-$21,412-$19,787
% Margin-5,948.3%-12,062.5%-422.3%-1,244.5%