Brunswick Bancorp
BRBW · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $47,896 | $37,307 | $24,194 | $24,826 |
| - Cash | -$12,097 | $0 | $0 | -$18,232 |
| + Debt | $60,967 | $47,554 | $37,947 | $3,200 |
| Enterprise Value | $120,960 | $84,861 | $62,141 | $46,259 |
| Revenue | $16,408 | $14,938 | $12,514 | $11,683 |
| % Growth | 9.8% | 19.4% | 7.1% | – |
| Gross Profit | $16,408 | $14,938 | $12,514 | $11,683 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $5,518 | $4,972 | $4,075 | $1,872 |
| % Margin | 33.6% | 33.3% | 32.6% | 16% |
| Net Income | $3,824 | $3,330 | $2,664 | $1,267 |
| % Margin | 23.3% | 22.3% | 21.3% | 10.8% |
| EPS Diluted | 1.32 | 1.18 | 0.96 | 0.45 |
| % Growth | 11.9% | 22.9% | 113.3% | – |
| Operating Cash Flow | $4,831 | $3,373 | $1,230 | $0 |
| Capital Expenditures | -$353 | -$921 | -$320 | $0 |
| Free Cash Flow | $4,478 | $2,452 | $910 | $0 |