Brunswick Bancorp
BRBW · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $16,408 | $14,938 | $12,514 | $11,683 |
| % Growth | 9.8% | 19.4% | 7.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $16,408 | $14,938 | $12,514 | $11,683 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,602 | $5,780 | $5,086 | $4,145 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,801 | -$2,890 | -$2,543 | -$2,073 |
| Operating Expenses | $2,801 | $2,890 | $2,543 | $2,073 |
| Operating Income | -$29 | -$37 | -$41 | $0 |
| % Margin | -0.2% | -0.2% | -0.3% | 0% |
| Other Income/Exp. Net | $5,293 | $4,747 | $3,790 | $1,769 |
| Pre-Tax Income | $5,264 | $4,710 | $3,749 | $1,769 |
| Tax Expense | $1,411 | $1,343 | $1,044 | $502 |
| Net Income | $3,824 | $3,330 | $2,664 | $1,267 |
| % Margin | 23.3% | 22.3% | 21.3% | 10.8% |
| EPS | 1.32 | 1.18 | 0.96 | 0.45 |
| % Growth | 11.9% | 22.9% | 113.3% | – |
| EPS Diluted | 1.32 | 1.18 | 0.96 | 0.45 |
| Weighted Avg Shares Out | 2,817 | 2,787 | 2,770 | 2,812 |
| Weighted Avg Shares Out Dil | 2,897 | 2,830 | 2,770 | 2,812 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $642 | $370 | $211 | $140 |
| Depreciation & Amortization | $254 | $262 | $326 | $172 |
| EBITDA | $5,518 | $4,972 | $4,075 | $1,872 |
| % Margin | 33.6% | 33.3% | 32.6% | 16% |