Brunswick Bancorp
BRBW · OTC
3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,951 | $4,576 | $4,066 | $4,082 |
| % Growth | 8.2% | 12.5% | -0.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $4,082 |
| Gross Profit | $4,951 | $4,576 | $4,066 | $0 |
| % Margin | 100% | 100% | 100% | 0% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,210 | $1,380 | $1,358 | $1,399 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,105 | -$690 | -$679 | -$699 |
| Operating Expenses | $1,105 | $690 | $679 | $699 |
| Operating Income | $608 | -$8 | $1,293 | $1,477 |
| % Margin | 12.3% | -0.2% | 31.8% | 36.2% |
| Other Income/Exp. Net | $0 | $1,441 | $0 | $0 |
| Pre-Tax Income | $608 | $1,433 | $1,293 | $1,477 |
| Tax Expense | $137 | $376 | $344 | $396 |
| Net Income | $471 | $1,049 | $948 | $1,081 |
| % Margin | 9.5% | 22.9% | 23.3% | 26.5% |
| EPS | 0.17 | 0.36 | 0.32 | 0.38 |
| % Growth | -52.8% | 12.5% | -15.8% | – |
| EPS Diluted | 0.16 | 0.36 | 0.32 | 0.37 |
| Weighted Avg Shares Out | 2,841 | 2,841 | 2,841 | 2,830 |
| Weighted Avg Shares Out Dil | 2,914 | 2,914 | 2,964 | 2,891 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $529 | $251 | $154 | $119 |
| Depreciation & Amortization | $42 | $62 | $27 | $0 |
| EBITDA | $650 | $1,495 | $1,320 | $1,477 |
| % Margin | 13.1% | 32.7% | 32.5% | 36.2% |