Brembo S.p.A.
BRBOY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $4,161,432 | $3,813,997 | $3,283,018 | $2,517,792 |
| % Growth | 9.1% | 16.2% | 30.4% | – |
| Cost of Goods Sold | $3,073,946 | $2,865,366 | $2,492,694 | $1,947,764 |
| Gross Profit | $1,087,487 | $948,631 | $790,324 | $570,028 |
| % Margin | 26.1% | 24.9% | 24.1% | 22.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $703,670 | $596,733 | $493,411 | $398,279 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $564 | $2,429 | $8,387 | $0 |
| Operating Expenses | $704,234 | $599,162 | $485,024 | $398,279 |
| Operating Income | $383,252 | $349,470 | $305,301 | $171,750 |
| % Margin | 9.2% | 9.2% | 9.3% | 6.8% |
| Other Income/Exp. Net | $37,684 | $48,550 | $41,475 | $4,188 |
| Pre-Tax Income | $420,937 | $398,020 | $346,775 | $175,938 |
| Tax Expense | $91,154 | $90,260 | $92,015 | $20,294 |
| Net Income | $329,782 | $307,760 | $254,761 | $155,644 |
| % Margin | 7.9% | 8.1% | 7.8% | 6.2% |
| EPS | 1.02 | 0.95 | 0.79 | 0.48 |
| % Growth | 7.4% | 20.3% | 64.6% | – |
| EPS Diluted | 1.02 | 0.95 | 0.79 | 0.48 |
| Weighted Avg Shares Out | 323,640 | 323,887 | 323,887 | 323,888 |
| Weighted Avg Shares Out Dil | 323,640 | 323,887 | 323,887 | 323,888 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6,231 | $3,599 | $1,624 |
| Interest Expense | $37,082 | $19,526 | $14,543 | $20,647 |
| Depreciation & Amortization | $268,753 | $252,360 | $251,329 | $232,730 |
| EBITDA | $697,392 | $645,080 | $590,375 | $419,279 |
| % Margin | 16.8% | 16.9% | 18% | 16.7% |