Brembo S.p.A.
BRBOY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $4,161 | $3,814 | $3,283 | $2,518 |
| % Growth | 9.1% | 16.2% | 30.4% | – |
| Cost of Goods Sold | $3,074 | $2,865 | $2,493 | $1,948 |
| Gross Profit | $1,087 | $949 | $790 | $570 |
| % Margin | 26.1% | 24.9% | 24.1% | 22.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $704 | $597 | $493 | $398 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $2 | $8 | $0 |
| Operating Expenses | $704 | $599 | $485 | $398 |
| Operating Income | $383 | $349 | $305 | $172 |
| % Margin | 9.2% | 9.2% | 9.3% | 6.8% |
| Other Income/Exp. Net | $38 | $49 | $41 | $4 |
| Pre-Tax Income | $421 | $398 | $347 | $176 |
| Tax Expense | $91 | $90 | $92 | $20 |
| Net Income | $330 | $308 | $255 | $156 |
| % Margin | 7.9% | 8.1% | 7.8% | 6.2% |
| EPS | 1.02 | 0.95 | 0.79 | 0.48 |
| % Growth | 7.4% | 20.3% | 64.6% | – |
| EPS Diluted | 1.02 | 0.95 | 0.79 | 0.48 |
| Weighted Avg Shares Out | 324 | 324 | 324 | 324 |
| Weighted Avg Shares Out Dil | 324 | 324 | 324 | 324 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $4 | $2 |
| Interest Expense | $37 | $20 | $15 | $21 |
| Depreciation & Amortization | $269 | $252 | $251 | $233 |
| EBITDA | $697 | $645 | $590 | $419 |
| % Margin | 16.8% | 16.9% | 18% | 16.7% |