Braxia Scientific Corp.

BRAXF · OTC
Analyze with AI
12/31/2023
9/30/2023
6/30/2023
3/31/2023
Revenue$492$594$600$522
% Growth-17.1%-1%14.9%
Cost of Goods Sold$410$590$734$1,528
Gross Profit$82$5-$133-$1,005
% Margin16.6%0.8%-22.2%-192.4%
R&D Expenses$0$9$19$1
G&A Expenses$625$180$448$1,778
SG&A Expenses$640$197$469$1,817
Sales & Mktg Exp.$15$17$21$39
Other Operating Expenses$420$0$0$0
Operating Expenses$1,059$264$656$1,284
Operating Income-$977-$260-$790-$2,289
% Margin-198.4%-43.7%-131.5%-438.1%
Other Income/Exp. Net$70$129$84-$5,627
Pre-Tax Income-$907-$269-$798-$7,791
Tax Expense$0$3$4-$146
Net Income-$907-$273-$802-$7,658
% Margin-184.2%-45.9%-133.7%-1,465.8%
EPS-0.003-0.001-0.003-0.029
% Growth-240%66.7%89.7%
EPS Diluted-0.003-0.001-0.003-0.029
Weighted Avg Shares Out263,754263,709263,709263,709
Weighted Avg Shares Out Dil263,709263,709263,709263,709
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$26$26$4$3
Depreciation & Amortization$74$73$56$162
EBITDA-$808-$174-$742-$2,127
% Margin-164%-29.2%-123.6%-407.1%