Brain+ A/S
BRAINP.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | DKK 7,058 | DKK 40,091 | DKK 9,768 | DKK 12,257 |
| - Cash | DKK 4,344 | DKK 57 | DKK 4,675 | DKK 3,091 |
| + Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Enterprise Value | DKK 2,714 | DKK 40,033 | DKK 5,093 | DKK 9,166 |
| Revenue | -DKK 1,030 | DKK 1,431 | DKK 1,033 | DKK 733 |
| % Growth | -172% | 38.6% | 40.8% | – |
| Gross Profit | -DKK 1,030 | DKK 0 | DKK 1,033 | DKK 733 |
| % Margin | 100% | 0% | 100% | 100% |
| EBITDA | -DKK 5,772 | -DKK 3,504 | -DKK 4,625 | -DKK 6,383 |
| % Margin | 560.4% | -244.8% | -447.9% | -870.4% |
| Net Income | -DKK 7,995 | -DKK 4,988 | -DKK 7,058 | -DKK 13,051 |
| % Margin | 776.2% | -348.4% | -683.4% | -1,779.6% |
| EPS Diluted | -0.035 | -0.012 | -0.088 | -0.21 |
| % Growth | -197.4% | 86.7% | 58.2% | – |
| Operating Cash Flow | -DKK 6,964 | -DKK 3,853 | -DKK 5,397 | -DKK 17,776 |
| Capital Expenditures | DKK 0 | DKK 0 | -DKK 2,053 | -DKK 3,513 |
| Free Cash Flow | -DKK 6,964 | -DKK 3,853 | -DKK 7,450 | -DKK 21,289 |