Brain+ A/S
BRAINP.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | -DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| % Growth | -172% | 38.6% | 40.8% | – |
| Cost of Goods Sold | DKK 16 | DKK 0 | DKK 0 | DKK 0 |
| Gross Profit | -DKK 1 | DKK 0 | DKK 1 | DKK 1 |
| % Margin | 100% | 0% | 100% | 100% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 5 | DKK 0 | -DKK 8 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 2 | DKK 0 | DKK 12 | -DKK 12 |
| Operating Expenses | DKK 7 | DKK 0 | DKK 4 | -DKK 12 |
| Operating Income | -DKK 8 | -DKK 5 | -DKK 7 | -DKK 11 |
| % Margin | 766.1% | -348.3% | -646.3% | -1,489.6% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 1 | -DKK 2 |
| Pre-Tax Income | -DKK 8 | -DKK 5 | -DKK 8 | -DKK 13 |
| Tax Expense | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Net Income | -DKK 8 | -DKK 5 | -DKK 7 | -DKK 13 |
| % Margin | 776.2% | -348.4% | -683.4% | -1,779.6% |
| EPS | -0.035 | -0.012 | -0.088 | -0.21 |
| % Growth | -197.4% | 86.7% | 58.2% | – |
| EPS Diluted | -0.035 | -0.012 | -0.088 | -0.21 |
| Weighted Avg Shares Out | 458 | 427 | 80 | 63 |
| Weighted Avg Shares Out Dil | 458 | 427 | 80 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 1 | DKK 0 |
| Depreciation & Amortization | DKK 2 | DKK 1 | DKK 2 | DKK 7 |
| EBITDA | -DKK 6 | -DKK 4 | -DKK 5 | -DKK 6 |
| % Margin | 560.4% | -244.8% | -447.9% | -870.4% |