Bragg Gaming Group Inc.
BRAG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $102,001 | $93,519 | $84,734 | $58,319 |
| % Growth | 9.1% | 10.4% | 45.3% | – |
| Cost of Goods Sold | $47,956 | $43,580 | $39,652 | $29,998 |
| Gross Profit | $54,045 | $49,939 | $45,082 | $28,321 |
| % Margin | 53% | 53.4% | 53.2% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,340 | $33,633 | $31,684 | $25,922 |
| SG&A Expenses | $38,147 | $35,673 | $34,104 | $26,315 |
| Sales & Mktg Exp. | $1,807 | $2,040 | $2,420 | $393 |
| Other Operating Expenses | $19,441 | $15,043 | $11,806 | $8,352 |
| Operating Expenses | $57,588 | $50,716 | $45,910 | $34,667 |
| Operating Income | -$3,543 | -$777 | -$828 | -$6,346 |
| % Margin | -3.5% | -0.8% | -1% | -10.9% |
| Other Income/Exp. Net | -$3,157 | -$2,149 | -$1,098 | -$340 |
| Pre-Tax Income | -$6,700 | -$2,926 | -$1,926 | -$6,686 |
| Tax Expense | -$1,553 | $910 | $1,558 | $826 |
| Net Income | -$5,147 | -$3,836 | -$3,484 | -$7,512 |
| % Margin | -5% | -4.1% | -4.1% | -12.9% |
| EPS | -0.21 | -0.17 | -0.16 | -0.39 |
| % Growth | -23.5% | -6.3% | 59% | – |
| EPS Diluted | -0.21 | -0.17 | -0.16 | -0.39 |
| Weighted Avg Shares Out | 24,300 | 22,600 | 21,400 | 19,500 |
| Weighted Avg Shares Out Dil | 24,300 | 22,600 | 21,400 | 19,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $13 | $61 |
| Interest Expense | $2,752 | $2,217 | $985 | $245 |
| Depreciation & Amortization | $16,894 | $13,067 | $8,454 | $4,797 |
| EBITDA | $12,946 | $12,358 | $7,513 | -$1,644 |
| % Margin | 12.7% | 13.2% | 8.9% | -2.8% |