Bragg Gaming Group Inc.
BRAG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $102 | $94 | $85 | $58 |
| % Growth | 9.1% | 10.4% | 45.3% | – |
| Cost of Goods Sold | $48 | $44 | $40 | $30 |
| Gross Profit | $54 | $50 | $45 | $28 |
| % Margin | 53% | 53.4% | 53.2% | 48.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $34 | $32 | $26 |
| SG&A Expenses | $38 | $36 | $34 | $26 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $0 |
| Other Operating Expenses | $19 | $15 | $12 | $8 |
| Operating Expenses | $58 | $51 | $46 | $35 |
| Operating Income | -$4 | -$1 | -$1 | -$6 |
| % Margin | -3.5% | -0.8% | -1% | -10.9% |
| Other Income/Exp. Net | -$3 | -$2 | -$1 | -$0 |
| Pre-Tax Income | -$7 | -$3 | -$2 | -$7 |
| Tax Expense | -$2 | $1 | $2 | $1 |
| Net Income | -$5 | -$4 | -$3 | -$8 |
| % Margin | -5% | -4.1% | -4.1% | -12.9% |
| EPS | -0.21 | -0.17 | -0.16 | -0.39 |
| % Growth | -23.5% | -6.3% | 59% | – |
| EPS Diluted | -0.21 | -0.17 | -0.16 | -0.39 |
| Weighted Avg Shares Out | 24 | 23 | 21 | 20 |
| Weighted Avg Shares Out Dil | 24 | 23 | 21 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $1 | $0 |
| Depreciation & Amortization | $17 | $13 | $8 | $5 |
| EBITDA | $13 | $12 | $8 | -$2 |
| % Margin | 12.7% | 13.2% | 8.9% | -2.8% |