Bragg Gaming Group Inc.
BRAG · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $26,804 | $26,079 | $25,505 | $27,160 |
| % Growth | 2.8% | 2.3% | -6.1% | – |
| Cost of Goods Sold | $12,154 | $12,336 | $11,221 | $11,398 |
| Gross Profit | $14,650 | $13,743 | $14,284 | $15,762 |
| % Margin | 54.7% | 52.7% | 56% | 58% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10,020 | $9,593 | $10,250 | $11,508 |
| SG&A Expenses | $10,232 | $9,883 | $10,547 | $11,515 |
| Sales & Mktg Exp. | $212 | $290 | $297 | $7 |
| Other Operating Expenses | $5,620 | $6,208 | $5,417 | $4,901 |
| Operating Expenses | $15,852 | $16,091 | $15,964 | $16,416 |
| Operating Income | -$1,202 | -$2,348 | -$1,680 | -$654 |
| % Margin | -4.5% | -9% | -6.6% | -2.4% |
| Other Income/Exp. Net | -$217 | -$14 | -$346 | -$787 |
| Pre-Tax Income | -$1,419 | -$2,362 | -$2,026 | -$1,441 |
| Tax Expense | $886 | -$533 | $614 | -$763 |
| Net Income | -$2,305 | -$1,829 | -$2,640 | -$678 |
| % Margin | -8.6% | -7% | -10.4% | -2.5% |
| EPS | -0.09 | -0.07 | -0.11 | -0.028 |
| % Growth | -28.6% | 36.4% | -292.9% | – |
| EPS Diluted | -0.09 | -0.07 | -0.11 | -0.028 |
| Weighted Avg Shares Out | 25,400 | 25,200 | 25,100 | 24,300 |
| Weighted Avg Shares Out Dil | 25,400 | 25,200 | 25,100 | 24,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $5 | $4 | $0 |
| Interest Expense | $255 | $302 | $385 | $375 |
| Depreciation & Amortization | $5,229 | $4,969 | $4,720 | $4,693 |
| EBITDA | $4,065 | $2,909 | $3,079 | $3,627 |
| % Margin | 15.2% | 11.2% | 12.1% | 13.4% |