Bragg Gaming Group Inc.
BRAG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$102,001 | CA$93,519 | CA$84,734 | CA$58,319 |
| % Growth | 9.1% | 10.4% | 45.3% | – |
| Cost of Goods Sold | CA$47,956 | CA$43,580 | CA$39,652 | CA$29,998 |
| Gross Profit | CA$54,045 | CA$49,939 | CA$45,082 | CA$28,321 |
| % Margin | 53% | 53.4% | 53.2% | 48.6% |
| R&D Expenses | CA$0 | CA$0 | CA$4,583 | CA$2,275 |
| G&A Expenses | CA$36,340 | CA$33,633 | CA$31,684 | CA$25,922 |
| SG&A Expenses | CA$38,147 | CA$35,673 | CA$34,104 | CA$26,315 |
| Sales & Mktg Exp. | CA$1,807 | CA$2,040 | CA$2,420 | CA$393 |
| Other Operating Expenses | CA$19,441 | CA$15,043 | CA$11,106 | CA$6,566 |
| Operating Expenses | CA$57,588 | CA$50,716 | CA$45,210 | CA$32,881 |
| Operating Income | -CA$3,543 | -CA$777 | -CA$115 | -CA$4,499 |
| % Margin | -3.5% | -0.8% | -0.1% | -7.7% |
| Other Income/Exp. Net | -CA$3,157 | -CA$2,149 | -CA$1,098 | -CA$340 |
| Pre-Tax Income | -CA$6,700 | -CA$2,926 | -CA$1,926 | -CA$6,686 |
| Tax Expense | -CA$1,553 | CA$910 | CA$1,558 | CA$826 |
| Net Income | -CA$5,147 | -CA$3,836 | -CA$3,484 | -CA$7,512 |
| % Margin | -5% | -4.1% | -4.1% | -12.9% |
| EPS | -0.21 | -0.17 | -0.16 | -0.39 |
| % Growth | -23.5% | -6.3% | 59% | – |
| EPS Diluted | -0.21 | -0.17 | -0.16 | -0.39 |
| Weighted Avg Shares Out | 24,300 | 22,600 | 21,400 | 19,500 |
| Weighted Avg Shares Out Dil | 24,300 | 22,600 | 21,400 | 19,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$1 | CA$13 | CA$61 |
| Interest Expense | CA$2,752 | CA$2,217 | CA$985 | CA$245 |
| Depreciation & Amortization | CA$16,894 | CA$13,067 | CA$11,567 | CA$7,109 |
| EBITDA | CA$12,946 | CA$12,358 | CA$8,339 | -CA$1,644 |
| % Margin | 12.7% | 13.2% | 9.8% | -2.8% |