Bragg Gaming Group Inc.
BRAG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,467 | CA$8,796 | CA$11,287 | CA$16,006 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$20,072 | CA$18,641 | CA$16,628 | CA$8,510 |
| Inventory | CA$0 | CA$0 | CA$1,695 | CA$2,422 |
| Other Curr. Assets | CA$2,624 | CA$1,655 | CA$128 | CA$20 |
| Total Curr. Assets | CA$33,163 | CA$29,092 | CA$29,738 | CA$26,958 |
| Property Plant & Equip (Net) | CA$4,851 | CA$3,873 | CA$1,236 | CA$831 |
| Goodwill | CA$32,722 | CA$31,921 | CA$31,662 | CA$24,728 |
| Intangibles | CA$35,859 | CA$38,133 | CA$41,705 | CA$30,845 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$348 | CA$47 | CA$28 |
| Total NC Assets | CA$73,432 | CA$74,275 | CA$74,650 | CA$56,432 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$106,595 | CA$103,367 | CA$104,388 | CA$83,390 |
| Liabilities | – | – | – | – |
| Payables | CA$3,236 | CA$7,504 | CA$4,327 | CA$2,107 |
| Short-Term Debt | CA$7,461 | CA$709 | CA$403 | CA$149 |
| Tax Payable | CA$463 | CA$929 | CA$1,113 | CA$1,228 |
| Deferred Revenue | CA$0 | CA$0 | CA$746 | CA$27 |
| Other Curr. Liab. | CA$17,954 | CA$18,759 | CA$17,718 | CA$11,806 |
| Total Curr. Liab. | CA$29,114 | CA$27,901 | CA$24,307 | CA$15,317 |
| LT Debt | CA$2,815 | CA$2,568 | CA$9,957 | CA$451 |
| Deferred Rev, NC | CA$0 | CA$1,426 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$680 | CA$852 | CA$1,201 | CA$1,243 |
| Other NC Liab. | CA$487 | CA$373 | -CA$611 | CA$184 |
| Total NC Liab. | CA$3,982 | CA$5,219 | CA$10,547 | CA$1,878 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,697 | CA$3,277 | CA$638 | CA$600 |
| Total Liabilities | CA$33,096 | CA$33,120 | CA$34,854 | CA$17,195 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$131,729 | CA$120,015 | CA$109,902 | CA$100,285 |
| Retained Earnings | -CA$81,210 | -CA$76,063 | -CA$72,227 | -CA$68,743 |
| AOCI | CA$5,300 | CA$2,917 | CA$4,094 | CA$2,484 |
| Other Equity | CA$17,680 | CA$23,378 | CA$27,765 | CA$32,169 |
| Total Equity | CA$73,499 | CA$70,247 | CA$69,534 | CA$66,195 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$106,595 | CA$103,367 | CA$104,388 | CA$83,390 |
| Net Debt | -CA$191 | -CA$5,519 | -CA$927 | -CA$15,406 |