Bragg Gaming Group Inc.
BRAG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$26,804 | CA$26,079 | CA$25,505 | CA$27,160 |
| % Growth | 2.8% | 2.3% | -6.1% | – |
| Cost of Goods Sold | CA$12,154 | CA$12,336 | CA$11,221 | CA$11,398 |
| Gross Profit | CA$14,650 | CA$13,743 | CA$14,284 | CA$15,762 |
| % Margin | 54.7% | 52.7% | 56% | 58% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10,020 | CA$9,593 | CA$10,250 | CA$11,508 |
| SG&A Expenses | CA$10,232 | CA$9,883 | CA$10,547 | CA$11,515 |
| Sales & Mktg Exp. | CA$212 | CA$290 | CA$297 | CA$7 |
| Other Operating Expenses | CA$5,620 | CA$6,208 | CA$5,417 | CA$4,901 |
| Operating Expenses | CA$15,852 | CA$16,091 | CA$15,964 | CA$16,416 |
| Operating Income | -CA$1,202 | -CA$2,348 | -CA$1,680 | -CA$654 |
| % Margin | -4.5% | -9% | -6.6% | -2.4% |
| Other Income/Exp. Net | -CA$217 | -CA$14 | -CA$346 | -CA$787 |
| Pre-Tax Income | -CA$1,419 | -CA$2,362 | -CA$2,026 | -CA$1,441 |
| Tax Expense | CA$886 | -CA$533 | CA$614 | -CA$763 |
| Net Income | -CA$2,305 | -CA$1,829 | -CA$2,640 | -CA$678 |
| % Margin | -8.6% | -7% | -10.4% | -2.5% |
| EPS | -0.09 | -0.07 | -0.11 | -0.028 |
| % Growth | -28.6% | 36.4% | -292.9% | – |
| EPS Diluted | -0.09 | -0.07 | -0.11 | -0.028 |
| Weighted Avg Shares Out | 25,400 | 25,200 | 25,100 | 24,650 |
| Weighted Avg Shares Out Dil | 25,400 | 25,200 | 25,100 | 24,650 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$19 | CA$5 | CA$4 | CA$0 |
| Interest Expense | CA$255 | CA$302 | CA$385 | CA$375 |
| Depreciation & Amortization | CA$5,229 | CA$4,969 | CA$4,720 | CA$4,693 |
| EBITDA | CA$4,065 | CA$2,909 | CA$3,079 | CA$3,627 |
| % Margin | 15.2% | 11.2% | 12.1% | 13.4% |