Bragg Gaming Group Inc.
BRAG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$102 | CA$94 | CA$85 | CA$58 |
| % Growth | 9.1% | 10.4% | 45.3% | – |
| Cost of Goods Sold | CA$48 | CA$44 | CA$40 | CA$30 |
| Gross Profit | CA$54 | CA$50 | CA$45 | CA$28 |
| % Margin | 53% | 53.4% | 53.2% | 48.6% |
| R&D Expenses | CA$0 | CA$0 | CA$5 | CA$2 |
| G&A Expenses | CA$36 | CA$34 | CA$32 | CA$26 |
| SG&A Expenses | CA$38 | CA$36 | CA$34 | CA$26 |
| Sales & Mktg Exp. | CA$2 | CA$2 | CA$2 | CA$0 |
| Other Operating Expenses | CA$19 | CA$15 | CA$11 | CA$7 |
| Operating Expenses | CA$58 | CA$51 | CA$45 | CA$33 |
| Operating Income | -CA$4 | -CA$1 | -CA$0 | -CA$4 |
| % Margin | -3.5% | -0.8% | -0.1% | -7.7% |
| Other Income/Exp. Net | -CA$3 | -CA$2 | -CA$1 | -CA$0 |
| Pre-Tax Income | -CA$7 | -CA$3 | -CA$2 | -CA$7 |
| Tax Expense | -CA$2 | CA$1 | CA$2 | CA$1 |
| Net Income | -CA$5 | -CA$4 | -CA$3 | -CA$8 |
| % Margin | -5% | -4.1% | -4.1% | -12.9% |
| EPS | -0.21 | -0.17 | -0.16 | -0.39 |
| % Growth | -23.5% | -6.3% | 59% | – |
| EPS Diluted | -0.21 | -0.17 | -0.16 | -0.39 |
| Weighted Avg Shares Out | 24 | 23 | 21 | 20 |
| Weighted Avg Shares Out Dil | 24 | 23 | 21 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$2 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$17 | CA$13 | CA$12 | CA$7 |
| EBITDA | CA$13 | CA$12 | CA$8 | -CA$2 |
| % Margin | 12.7% | 13.2% | 9.8% | -2.8% |