Big Rock Brewery Inc.
BR.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$724 | CA$631 | CA$612 | CA$372 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,586 | CA$5,541 | CA$4,589 | CA$2,804 |
| Inventory | CA$7,341 | CA$7,213 | CA$7,078 | CA$6,349 |
| Other Curr. Assets | CA$51 | CA$51 | CA$51 | CA$51 |
| Total Curr. Assets | CA$15,341 | CA$15,157 | CA$13,553 | CA$10,965 |
| Property Plant & Equip (Net) | CA$31,563 | CA$30,694 | CA$27,653 | CA$28,198 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$617 | CA$666 | CA$716 | CA$766 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$134 | CA$134 | CA$134 | CA$134 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$32,314 | CA$31,494 | CA$28,503 | CA$29,098 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$47,655 | CA$46,651 | CA$42,056 | CA$40,063 |
| Liabilities | – | – | – | – |
| Payables | CA$4,101 | CA$4,128 | CA$3,921 | CA$4,146 |
| Short-Term Debt | CA$3,786 | CA$3,166 | CA$3,060 | CA$18,683 |
| Tax Payable | CA$800 | CA$835 | CA$597 | CA$636 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$6 | CA$57 | CA$141 | CA$141 |
| Total Curr. Liab. | CA$14,510 | CA$13,289 | CA$11,745 | CA$30,813 |
| LT Debt | CA$4,501 | CA$4,542 | CA$4,680 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$7,318 | CA$7,456 | CA$4,714 | CA$53 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,396 | CA$3,279 | CA$98 | CA$218 |
| Total Liabilities | CA$21,828 | CA$20,745 | CA$16,459 | CA$30,866 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$130,463 | CA$130,463 | CA$130,385 | CA$113,910 |
| Retained Earnings | -CA$107,764 | -CA$107,666 | -CA$107,947 | -CA$107,898 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$25,827 | CA$25,906 | CA$25,597 | CA$9,197 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$47,655 | CA$46,651 | CA$42,056 | CA$40,063 |
| Net Debt | CA$7,563 | CA$7,077 | CA$7,128 | CA$18,311 |