Bridgepoint Group plc
BPT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £388,300 | £295,300 | £265,700 | £212,000 |
| % Growth | 31.5% | 11.1% | 25.3% | – |
| Cost of Goods Sold | £126,900 | £95,700 | £97,600 | £104,400 |
| Gross Profit | £261,400 | £199,600 | £168,100 | £107,600 |
| % Margin | 67.3% | 67.6% | 63.3% | 50.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2,300 | £1,900 | £0 | £0 |
| SG&A Expenses | £2,300 | £1,900 | £300 | £200 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £177,000 | £97,800 | £49,000 | £37,100 |
| Operating Expenses | £179,300 | £99,700 | £49,300 | £37,300 |
| Operating Income | £82,100 | £99,900 | £118,800 | £70,300 |
| % Margin | 21.1% | 33.8% | 44.7% | 33.2% |
| Other Income/Exp. Net | -£1,400 | -£13,900 | £8,600 | -£7,700 |
| Pre-Tax Income | £80,700 | £86,000 | £127,400 | £62,600 |
| Tax Expense | £11,600 | £15,300 | £6,800 | £4,800 |
| Net Income | £64,800 | £70,700 | £120,600 | £57,800 |
| % Margin | 16.7% | 23.9% | 45.4% | 27.3% |
| EPS | 0.081 | 0.087 | 0.15 | 0.07 |
| % Growth | -7.9% | -41.7% | 113.4% | – |
| EPS Diluted | 0.064 | 0.087 | 0.15 | 0.07 |
| Weighted Avg Shares Out | 805,100 | 808,500 | 823,300 | 822,415 |
| Weighted Avg Shares Out Dil | 1,017,600 | 808,500 | 823,300 | 822,415 |
| Supplemental Information | – | – | – | – |
| Interest Income | £7,800 | £9,700 | £2,900 | £3,000 |
| Interest Expense | £21,100 | £5,300 | £4,700 | £5,900 |
| Depreciation & Amortization | £36,200 | £18,700 | £18,300 | £15,000 |
| EBITDA | £138,000 | £110,000 | £150,400 | £112,800 |
| % Margin | 35.5% | 37.3% | 56.6% | 53.2% |